| Revenue | DKK -18K | +71% |
| EBITDA | DKK -18K | -71% |
| Net profit | DKK 219K | -40% |
| Total assets | DKK 25,2M | -1% |
| Equity | DKK 25,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -7 | -7 | -118 | 89 | -9 | -10 | -10 | -11 | -11 | -11 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -7 | -7 | -118 | 89 | -9 | -10 | -10 | -11 | -11 | -11 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -7 | -7 | -118 | 89 | -9 | -10 | -10 | -11 | -11 | -11 | -18 |
| Net financials | 1.309 | 1.068 | 838 | 900 | 673 | 1.822 | -360 | 2.347 | 1.295 | 3.067 | -2.745 | 4.298 | 655 | 430 |
| Profit before tax | 1.303 | 1.061 | 830 | 893 | 666 | 1.704 | -270 | 2.338 | 1.285 | 3.057 | -2.755 | 4.287 | 644 | 412 |
| Tax | -17 | -13 | 124 | -87 | 10 | 52 | -2 | 82 | 14 | 370 | 4 | -156 | 281 | 193 |
| Net profit | 1.320 | 1.074 | 706 | 979 | 656 | 1.653 | -268 | 2.255 | 1.270 | 2.687 | -2.759 | 4.443 | 363 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.414 | 16.101 | 16.258 | 17.160 | 17.583 | 19.154 | 18.641 | 21.246 | 21.950 | 24.649 | 21.266 | 25.592 | 25.455 | 25.208 |
| Equity | 14.441 | 15.417 | 16.024 | 16.904 | 17.458 | 19.008 | 18.633 | 20.781 | 21.940 | 24.515 | 21.256 | 25.581 | 25.444 | 25.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 974 | 684 | 234 | 256 | 125 | 146 | 8 | 465 | 10 | 134 | 10 | 11 | 11 | 44 |
| Total debt | 974 | 684 | 234 | 256 | 125 | 146 | 8 | 465 | 10 | 134 | 10 | 11 | 11 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VW Founder | Founder | 2009 | — | — |
MW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Waldejer | Founder | 0 companies |
| Mette Waldejer | Management | 0 companies |
| Vinna Waldejer | Board of Directors | 0 companies |