| Revenue | DKK 928K | +7% |
| EBITDA | DKK -76K | -146% |
| Net profit | DKK -204K | -226% |
| Total assets | DKK 578K | -23% |
| Equity | DKK 169K | -66% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 252 | 259 | 191 | 215 | 281 | 1.484 | 962 | 399 | 854 | 1.048 | 866 | 928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.004 |
| EBITDA | -147 | -30 | -73 | -113 | -43 | 12 | 569 | -194 | 69 | 206 | 357 | 167 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 |
| EBIT | -147 | -30 | -73 | -113 | -43 | 12 | 569 | -194 | 69 | 206 | 357 | 167 | -188 |
| Net financials | -1 | -1 | 0 | -2 | -4 | -5 | 0 | 0 | -1 | -2 | -0 | 0 | -16 |
| Profit before tax | -148 | -31 | -73 | -115 | -47 | 7 | 569 | -194 | 69 | 204 | 357 | 168 | -204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 0 |
| Net profit | -148 | -31 | -73 | -115 | -47 | 7 | 569 | -194 | 69 | 204 | 357 | 162 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 538 | 415 | 294 | 242 | 1.215 | 1.066 | 754 | 970 | 596 | 612 | 752 | 578 |
| Equity | -294 | -325 | -398 | -513 | -560 | -553 | 16 | -178 | -109 | 95 | 334 | 496 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 947 | 863 | 813 | 806 | 802 | 1.768 | 1.050 | 932 | 1.079 | 501 | 278 | 257 | 408 |
| Total debt | 947 | 863 | 813 | 806 | 802 | 1.768 | 1.050 | 932 | 1.079 | 501 | 278 | 257 | 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2009 | — | — |
KR Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ayhan Kilic | Founder | 0 companies |
| Klaus Retz Johansson | Audit | 0 companies |