| Revenue | DKK 2,2M | +32% |
| EBITDA | DKK -115K | -3700% |
| Net profit | DKK -92K | -17426% |
| Total assets | DKK 717K | -6% |
| Equity | DKK 356K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.520 | 2.847 | 2.161 | 2.135 | 1.693 | 2.239 |
| Staff expenses | -2.534 | -2.721 | -2.152 | -2.091 | -1.690 | -2.354 |
| EBITDA | -14 | 125 | 9 | 44 | 3 | -115 |
| Depreciation & amort. | -71 | -46 | -21 | -0 | -0 | -0 |
| EBIT | -86 | 79 | -12 | 44 | 3 | -115 |
| Net financials | -56 | -34 | -0 | -0 | -1 | -1 |
| Profit before tax | -142 | 45 | -12 | 44 | 2 | -116 |
| Tax | -0 | -20 | 0 | 11 | 1 | -24 |
| Net profit | -142 | 65 | -13 | 33 | 1 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 811 | 830 | 885 | 775 | 760 | 717 |
| Equity | 362 | 427 | 415 | 447 | 448 | 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 403 | 470 | 328 | 312 | 361 |
| Total debt | 438 | 403 | 470 | 328 | 312 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2012 | — | — |
HB Management | Management | 2009 | — | — |
PÅ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Lene Fisker Jørgensen | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Pär Åke Lennartson | Management | 0 companies |
| Pär Åke Lennartson | Chairman | 0 companies |
| Ole Martin Lauritsen | Chairman | 0 companies |
| Linda Marie Salomonsson | Board of Directors | 0 companies |
| Pär Johnsson | Board of Directors | 0 companies |
| Ulrika Maryvonne Johansson | Board of Directors | 0 companies |
| Kristina Skalberg | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ivo Skibola | Board of Directors | 0 companies |
| jarl Gunnar Mikael Svennungsson | Board of Directors | 0 companies |
| Jimmy André Läfvenhaug | Chairman | 0 companies |