| Revenue | DKK 664K | +34% |
| EBITDA | DKK -201K | +40% |
| Net profit | DKK -327K | +9% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK -202K | -262% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 755 | 659 | 673 | 886 | 497 | 664 |
| Staff expenses | -879 | -824 | -781 | -1.021 | -835 | -865 |
| EBITDA | -124 | -164 | -108 | -135 | -338 | -201 |
| Depreciation & amort. | -102 | -102 | -102 | -102 | -102 | -103 |
| EBIT | -226 | -266 | -210 | -237 | -440 | -304 |
| Net financials | -93 | -84 | -115 | -14 | -20 | -54 |
| Profit before tax | -319 | -351 | -326 | -251 | -460 | -358 |
| Tax | -80 | -104 | -71 | -62 | -101 | -31 |
| Net profit | -239 | -247 | -255 | -189 | -359 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.349 | 1.382 | 1.340 | 1.630 | 1.460 | 1.200 |
| Equity | 125 | 125 | -130 | 125 | 125 | -202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.117 | 1.141 | 1.425 | 1.505 | 1.333 | 1.374 |
| Total debt | 1.117 | 1.141 | 1.425 | 1.505 | 1.333 | 1.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2009 | — | — |
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet SC ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Balling Nissen | Management | 0 companies |
| Keld Christensen | Management | 0 companies |
| Peter Henrik Nissen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |