| Revenue | DKK 341K | -36% |
| EBITDA | DKK 151K | -55% |
| Net profit | DKK 107K | -52% |
| Total assets | DKK 671K | -27% |
| Equity | DKK 568K | -20% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41 | 66 | 319 | 534 | 341 |
| Staff expenses | -31 | -25 | -116 | -200 | -190 |
| EBITDA | 11 | 41 | 202 | 334 | 151 |
| Depreciation & amort. | -0 | -0 | -44 | -44 | -11 |
| EBIT | 11 | 41 | 159 | 290 | 140 |
| Net financials | -0 | -12 | -0 | -0 | 0 |
| Profit before tax | 10 | 29 | 159 | 290 | 140 |
| Tax | 2 | 7 | 32 | 64 | 33 |
| Net profit | 9 | 22 | 126 | 226 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 384 | 410 | 725 | 925 | 671 |
| Equity | 337 | 358 | 484 | 710 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 52 | 241 | 215 | 103 |
| Total debt | 47 | 52 | 241 | 215 | 103 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PS Management | Management | 2009 |
SO Founder | Founder | 2009 |
HR Chief Executive Officer | Chief Executive Officer | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schumacher | Management | 0 companies |
| Søren Olin Mørch Rasmussen | Founder | 0 companies |
| Henrik Rump Elkjær | Chief Executive Officer | 0 companies |