| Revenue | DKK 417K | +13% |
| EBITDA | DKK 43K | -45% |
| Net profit | DKK 7K | -78% |
| Total assets | DKK 1M | -16% |
| Equity | DKK 300K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 25 | 32 | 42 | 44 | 205 | 515 | 295 | 395 | 207 | 370 | 417 |
| Staff expenses | -70 | -22 | -0 | -5 | -11 | -19 | -2 | -0 | -0 | -28 | -292 | -374 |
| EBITDA | -31 | 3 | 64 | 37 | 33 | 187 | 509 | 294 | 395 | 179 | 78 | 43 |
| Depreciation & amort. | -34 | -37 | -18 | -18 | -20 | -19 | -20 | -52 | -32 | -28 | -25 | -17 |
| EBIT | -65 | -34 | 46 | 19 | 13 | 167 | 488 | 243 | 363 | 151 | 53 | 26 |
| Net financials | -13 | -8 | -7 | -6 | -4 | -5 | -21 | 28 | 2 | -8 | -14 | -20 |
| Profit before tax | -78 | -42 | 7 | 12 | 9 | 163 | 467 | 271 | 365 | 143 | 40 | 7 |
| Tax | -17 | -8 | 2 | 3 | 3 | 37 | 103 | 62 | 81 | 32 | 5 | -1 |
| Net profit | -62 | -34 | 6 | 10 | 6 | 126 | 364 | 208 | 284 | 112 | 35 | 7 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 205 | 227 | 206 | 217 | 311 | 927 | 869 | 1.036 | 999 | 1.203 | 1.012 |
| Equity | 26 | -8 | -2 | 8 | 14 | 140 | 504 | 512 | 496 | 258 | 292 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 212 | 230 | 198 | 203 | 168 | 395 | 331 | 525 | 737 | 902 | 707 |
| Total debt | 176 | 212 | 230 | 198 | 203 | 168 | 395 | 331 | 525 | 737 | 902 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2024 | — | — |
CG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GreenDesign A/S | Company | 100.0% | 100.0% | 2024 |
FRU GRØNS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Strårup Lund | Management | 0 companies |
| Christina Grøn | Management | 0 companies |