| Revenue | DKK -9K | -10% |
| EBITDA | DKK -9K | +10% |
| Net profit | DKK 482K | +87% |
| Total assets | DKK 2,5M | +21% |
| Equity | DKK 2,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -0 | -0 | -5 | -18 | -11 | -9 | -13 | -9 | -10 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -0 | -0 | -5 | -18 | -11 | -9 | -13 | -9 | -10 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -67 |
| EBIT | -1 | -1 | -0 | -0 | -5 | -18 | -11 | -9 | -13 | -9 | -10 | -44 | -76 |
| Net financials | -33 | 138 | 282 | 416 | 2 | 932 | -148 | 39 | -37 | 224 | 300 | 302 | 558 |
| Profit before tax | -34 | 137 | 282 | 416 | -4 | 914 | -159 | 31 | -50 | 215 | 290 | 258 | 482 |
| Tax | -9 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | 144 | 289 | 423 | -4 | 914 | -159 | 31 | -50 | 215 | 290 | 258 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 1.319 | 1.633 | 2.084 | 1.154 | 2.027 | 1.824 | 1.825 | 1.705 | 1.613 | 1.846 | 2.045 | 2.469 |
| Equity | 399 | 543 | 832 | 1.255 | 926 | 1.788 | 1.576 | 1.552 | 1.447 | 1.606 | 1.838 | 2.037 | 2.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 793 | 824 | 857 | 892 | 229 | 239 | 248 | 272 | 258 | 8 | 8 | 8 | 12 |
| Total debt | 793 | 824 | 857 | 892 | 229 | 239 | 248 | 272 | 258 | 8 | 8 | 8 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|