| Revenue | DKK 112K | — |
| EBITDA | DKK 112K | +22% |
| Net profit | DKK 114K | +21% |
| Total assets | DKK 490K | -13% |
| Equity | DKK 307K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -7 | -4 | -4 | -7 | 73 | 73 | 67 | 123 | 92 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -7 | -4 | -4 | -7 | 73 | 73 | 67 | 123 | 92 | 112 |
| Net financials | 123 | 109 | 50 | 100 | -0 | 50 | 99 | -0 | 79 | 80 | 79 | 130 | 101 | 121 |
| Profit before tax | 118 | 104 | 45 | 94 | -7 | 46 | 95 | -8 | 72 | 73 | 66 | 123 | 93 | 113 |
| Tax | -1 | -1 | -1 | -1 | -1 | 2 | 1 | -2 | -1 | -2 | -3 | -2 | -2 | -1 |
| Net profit | 120 | 106 | 46 | 96 | -5 | 44 | 94 | -6 | 73 | 74 | 69 | 125 | 94 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 645 | 195 | 293 | 258 | 221 | 296 | 305 | 311 | 337 | 471 | 536 | 564 | 490 |
| Equity | 540 | 645 | 195 | 290 | 185 | 179 | 223 | 217 | 291 | 285 | 274 | 319 | 313 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 0 | 0 | 3 | 73 | 42 | 74 | 88 | 21 | 52 | 197 | 217 | 251 | 183 |
| Total debt | 8 | 0 | 0 | 3 | 73 | 42 | 74 | 88 | 21 | 52 | 197 | 217 | 251 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|