| Revenue | DKK 5,7M | -5% |
| EBITDA | DKK 370K | -65% |
| Net profit | DKK 59K | -91% |
| Total assets | DKK 7,5M | -42% |
| Equity | DKK 3,4M | -2% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.760 | 2.379 | 2.841 | 3.304 | 5.388 | 4.276 | 5.100 | 3.720 | 5.418 | 6.074 | 6.890 | 6.073 | 5.739 |
| Staff expenses | -0 | -0 | -0 | -0 | -5.461 | -4.975 | -4.708 | -4.142 | -0 | -6.216 | -7.033 | -9.056 | -9.182 |
| EBITDA | -149 | 43 | 401 | 473 | 1.084 | 980 | 642 | -888 | 1.501 | 1.810 | 930 | 1.066 | 370 |
| Depreciation & amort. | -0 | -0 | -92 | -91 | -248 | -151 | -225 | -197 | -186 | -131 | -85 | -175 | -231 |
| EBIT | -149 | 43 | 309 | 382 | 836 | 829 | 417 | -1.085 | 1.315 | 1.679 | 845 | 892 | 139 |
| Net financials | -22 | -36 | -117 | -126 | -142 | -176 | -129 | -98 | -69 | 25 | -79 | -9 | -42 |
| Profit before tax | -171 | 29 | 270 | 363 | 694 | 653 | 288 | -1.184 | 1.246 | 1.704 | 765 | 883 | 97 |
| Tax | -32 | -0 | -0 | -0 | 200 | 152 | 90 | -254 | 281 | 386 | 185 | 204 | 38 |
| Net profit | -139 | 7 | 192 | 257 | 494 | 501 | 198 | -930 | 965 | 1.318 | 580 | 679 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.706 | 5.596 | 4.991 | 6.910 | 9.374 | 10.999 | 10.192 | 7.974 | 9.524 | 11.122 | 8.203 | 12.954 | 7.475 |
| Equity | 847 | 854 | 1.046 | 1.302 | 1.797 | 1.798 | 1.996 | 1.066 | 2.031 | 2.618 | 3.167 | 3.516 | 3.445 |
| Long-term debt | 0 | 829 | 884 | 762 | 1.438 | 1.225 | 1.014 | 885 | 512 | 329 | 278 | 220 | 0 |
| Short-term debt | 1.860 | 3.913 | 2.993 | 4.672 | 5.771 | 7.441 | 6.542 | 6.024 | 6.697 | 7.505 | 3.822 | 8.043 | 2.827 |
| Total debt | 1.860 | 4.742 | 3.877 | 5.434 | 7.209 | 8.666 | 7.556 | 6.909 | 7.209 | 7.834 | 4.100 | 8.263 | 2.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2019 | — | — |
AE Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMKIÆR INVEST ApS | Company | 50.0% | 50.0% | 2023 |
EGER INVEST ApS | Company | 50.0% | 50.0% | 2023 |
EGERBYG GROUP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Damkiær | Management | 0 companies |
| Anders Eger Pedersen | Management | 0 companies |
| Aage Krogh | Chairman | 0 companies |