| Revenue | DKK 62K | -242% |
| EBITDA | DKK -79K | +45% |
| Net profit | DKK 6,7M | +296% |
| Total assets | DKK 43M | +17% |
| Equity | DKK 43M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | -41 | -55 | -39 | -34 | -1 | 42 | 20 | 31 | -5 | -41 | -1 | -44 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | 758 | -41 | -55 | -39 | -34 | -1 | 42 | 20 | 31 | -105 | -141 | -101 | -144 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -14 | -29 | -34 | -34 | -35 | -38 | -38 | -37 | -37 |
| EBIT | 758 | -41 | -55 | -39 | -35 | -15 | 13 | -14 | -3 | -141 | -179 | -139 | -181 | -116 |
| Net financials | 388 | 2.424 | 2.237 | 2.054 | 1.509 | 2.058 | 1.306 | 4.106 | 2.860 | 5.196 | 5.212 | 3.707 | 1.865 | 6.879 |
| Profit before tax | 1.146 | 2.382 | 2.181 | 2.015 | 1.474 | 2.043 | 1.319 | 4.093 | 2.857 | 5.056 | 5.033 | 3.568 | 1.684 | 6.763 |
| Tax | -155 | 117 | 91 | 91 | -89 | 145 | -98 | 243 | -49 | 212 | 108 | 290 | -3 | 77 |
| Net profit | 1.210 | 2.265 | 2.090 | 1.923 | 1.563 | 1.898 | 1.417 | 3.850 | 2.906 | 4.843 | 4.925 | 3.278 | 1.687 | 6.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.628 | 13.280 | 14.877 | 16.294 | 17.357 | 18.647 | 19.305 | 22.318 | 26.172 | 28.266 | 32.766 | 35.545 | 36.736 | 43.041 |
| Equity | 14.136 | 13.234 | 14.824 | 16.248 | 17.310 | 18.408 | 19.289 | 22.301 | 24.310 | 28.200 | 32.699 | 35.478 | 36.665 | 42.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 47 | 52 | 47 | 47 | 239 | 16 | 17 | 1.862 | 66 | 66 | 68 | 71 | 76 |
| Total debt | 492 | 47 | 52 | 47 | 47 | 239 | 16 | 17 | 1.862 | 66 | 66 | 68 | 71 | 76 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Pia Jensen | Board of Directors | 0 companies |