| Revenue | DKK -20K | +1% |
| EBITDA | DKK -22K | -10% |
| Net profit | DKK 1,6M | -15% |
| Total assets | DKK 10,3M | +14% |
| Equity | DKK 10,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -17 | -12 | -12 | -13 | -12 | -23 | -35 | -28 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -11 | -17 | -12 | -12 | -13 | -12 | -27 | -35 | -28 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -11 | -17 | -12 | -12 | -13 | -12 | -27 | -35 | -28 | -20 | -22 |
| Net financials | 109 | 52 | 491 | 84 | 516 | 527 | 509 | 691 | 778 | 1.913 | 550 | 1.598 | 2.177 | 1.798 |
| Profit before tax | 99 | 41 | 479 | 72 | 498 | 516 | 497 | 679 | 765 | 1.890 | 515 | 1.570 | 2.157 | 1.778 |
| Tax | -45 | -41 | 156 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -163 | 83 | 211 | 127 |
| Net profit | 144 | 82 | 323 | 72 | 498 | 516 | 497 | 679 | 765 | 1.885 | 678 | 1.486 | 1.943 | 1.649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.706 | 3.502 | 3.545 | 3.349 | 3.130 | 2.895 | 2.673 | 2.930 | 3.587 | 5.417 | 6.039 | 7.476 | 9.028 | 10.330 |
| Equity | — | — | 759 | 831 | 1.330 | 1.849 | 2.294 | 2.920 | 3.577 | 5.407 | 6.029 | 7.457 | 8.895 | 10.214 |
| Long-term debt | 2.852 | 2.781 | 2.371 | 1.709 | 996 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 95 |
| Short-term debt | 500 | 285 | 415 | 809 | 804 | 800 | 379 | 10 | 10 | 10 | 10 | 19 | 20 | 20 |
| Total debt | 3.352 | 3.066 | 2.786 | 2.518 | 1.800 | 1.047 | 379 | 10 | 10 | 10 | 10 | 19 | 133 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|