| Revenue | DKK -16K | +23% |
| EBITDA | DKK -106K | -418% |
| Net profit | DKK 21K | -94% |
| Total assets | DKK 5,4M | -4% |
| Equity | DKK 5,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -9 | -7 | -10 | -20 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -90 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -9 | -7 | -10 | -20 | -20 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -9 | -7 | -10 | -20 | -20 | -106 |
| Net financials | 119 | -8 | 211 | 100 | 192 | 256 | 394 | 102 | 284 | 721 | 3.039 | 488 | 510 | 135 |
| Profit before tax | 114 | -13 | 206 | 95 | 187 | 251 | 388 | 95 | 275 | 715 | 3.029 | 468 | 489 | 30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 109 | 8 |
| Net profit | 114 | -13 | 206 | 95 | 187 | 251 | 388 | 95 | 275 | 715 | 3.029 | 461 | 380 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 904 | 1.104 | 1.134 | 1.246 | 1.357 | 1.579 | 1.440 | 1.647 | 2.299 | 5.011 | 5.282 | 5.626 | 5.424 |
| Equity | 627 | 517 | 625 | 620 | 807 | 1.058 | 1.339 | 1.326 | 1.491 | 2.092 | 5.007 | 5.272 | 5.530 | 5.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 387 | 479 | 514 | 439 | 300 | 240 | 114 | 156 | 207 | 4 | 10 | 96 | 8 |
| Total debt | 387 | 387 | 479 | 514 | 439 | 300 | 240 | 114 | 156 | 207 | 4 | 10 | 96 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|