| Revenue | DKK -9K | +11% |
| EBITDA | DKK -9K | -11% |
| Net profit | DKK 9K | +116% |
| Total assets | DKK 470K | +5% |
| Equity | DKK -129K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -4 | -4 | — | — | -5 | -5 | -6 | -6 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -4 | -4 | -8 | 93 | -5 | -5 | -6 | -6 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -4 | -4 | -8 | 93 | -5 | -5 | -6 | -6 | -8 | -9 |
| Net financials | -4 | 95 | -63 | -19 | -4 | -4 | 86 | 13 | -126 | 149 | 246 | -59 | 15 |
| Profit before tax | -9 | 90 | -68 | -23 | -9 | -12 | 79 | 8 | -131 | 143 | 241 | -67 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -3 |
| Net profit | -9 | 90 | -68 | -23 | -9 | -12 | 79 | 8 | -131 | 143 | 252 | -56 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 74 | 15 | 0 | 36 | 6 | 104 | 127 | 6 | 168 | 484 | 448 | 470 |
| Equity | — | -322 | -390 | -413 | -422 | -434 | -355 | -346 | -477 | -334 | -82 | -138 | -129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 396 | 405 | 413 | 458 | 440 | 459 | 473 | 483 | 502 | 566 | 586 | 599 |
| Total debt | 413 | 396 | 405 | 413 | 458 | 440 | 459 | 473 | 483 | 502 | 566 | 586 | 599 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|