| Revenue | DKK 105K | +110% |
| EBITDA | DKK 98K | +97% |
| Net profit | DKK 35K | +2778% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 261 | 112 | 118 | 67 | 67 | 67 | 65 | 64 | 73 | 34 | 93 | 50 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 261 | 112 | 118 | 67 | 67 | 67 | 65 | 64 | 73 | 34 | 148 | 50 | 98 |
| Depreciation & amort. | 23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -3 | -0 | -0 | -0 |
| EBIT | 238 | 238 | 89 | 95 | 45 | 44 | 44 | 43 | 42 | 51 | 31 | 148 | 50 | 98 |
| Net financials | 43 | -46 | -30 | -32 | -27 | -27 | -27 | -27 | -26 | -24 | -24 | -21 | -48 | -51 |
| Profit before tax | 281 | 192 | 59 | 63 | 17 | 17 | 17 | 16 | 16 | 27 | 7 | 127 | 2 | 47 |
| Tax | 70 | -4 | -19 | 20 | 9 | 9 | 9 | 8 | 8 | 11 | 2 | 16 | 0 | 12 |
| Net profit | 210 | 196 | 78 | 43 | 9 | 8 | 9 | 8 | 7 | 16 | 5 | 111 | 1 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.400 | 2.569 | 2.513 | 2.429 | 2.394 | 2.372 | 2.335 | 2.312 | 2.290 | 2.267 | 2.264 | 3.999 | 4.070 | 4.124 |
| Equity | 2.156 | 438 | 516 | 559 | 567 | 576 | 584 | 592 | 599 | 615 | 620 | 1.231 | 1.232 | 1.267 |
| Long-term debt | 1.644 | 1.552 | 1.456 | 1.355 | 1.255 | 1.155 | 1.054 | 953 | 851 | 748 | 648 | 2.274 | 2.189 | 2.078 |
| Short-term debt | 164 | 196 | 194 | 163 | 216 | 282 | 336 | 404 | 473 | 535 | 625 | 120 | 272 | 401 |
| Total debt | 1.808 | 1.748 | 1.649 | 1.518 | 1.471 | 1.437 | 1.389 | 1.356 | 1.324 | 1.283 | 1.273 | 2.395 | 2.461 | 2.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILHELM B. BALSLØW HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Bloch Balsløw | Management | 0 companies |