| Revenue | DKK 352K | -13% |
| EBITDA | DKK -565K | -5% |
| Net profit | DKK -464K | -4% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK -502K | -1228% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 591 | 291 | — | 329 | 648 | 4.681 | 402 | 352 |
| Staff expenses | -0 | -0 | -1.696 | -1.285 | -1.078 | -1.329 | -1.233 | -940 | -916 |
| EBITDA | -814 | -798 | -1.405 | -2.159 | -749 | -681 | 3.448 | -538 | -565 |
| Depreciation & amort. | -0 | -0 | -74 | -7 | -22 | -27 | -69 | -16 | -8 |
| EBIT | -814 | -798 | -1.479 | -2.166 | -771 | -708 | 3.379 | -554 | -573 |
| Net financials | -123 | -118 | 3.534 | -0 | -65 | -101 | -64 | -19 | -22 |
| Profit before tax | -938 | -916 | 2.055 | -2.166 | -835 | -809 | 3.315 | -574 | -595 |
| Tax | -234 | 2 | 989 | -506 | 217 | -178 | -129 | -126 | -131 |
| Net profit | -704 | -918 | 1.065 | -1.660 | -1.052 | -631 | 3.443 | -448 | -464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.697 | 2.741 | 1.630 | 2.937 | 2.458 | 3.346 | 1.829 | 1.621 | 1.420 |
| Equity | 162 | -756 | 310 | -1.350 | -2.402 | -3.034 | 410 | -38 | -502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 29 | 7 |
| Short-term debt | 2.535 | 3.497 | 1.320 | 4.287 | 4.861 | 6.380 | 1.407 | 1.630 | 1.915 |
| Total debt | 2.535 | 3.497 | 1.320 | 4.287 | 4.861 | 6.380 | 1.420 | 1.659 | 1.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2009 | — | — |
HS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAHLERUP FINANS A/S | Company | 20.0% | 20.0% | 2014 |
DOT A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sloth Dahlerup | Management | 0 companies |
| Henrik Steen-Jørgensen | Management | 0 companies |
| Knud Flemming Madsen | Chairman | 0 companies |
| Per Kristensen | Chairman | 0 companies |
| Peter Lynge Jensen | Board of Directors | 0 companies |