| Revenue | DKK -77K | -2% |
| EBITDA | DKK -77K | +2% |
| Net profit | DKK 3,1M | -79% |
| Total assets | DKK 120,6M | +31% |
| Equity | DKK 87,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 12 | -81 | 4.288 | 1.023 | 1.869 | 1.110 | 463 | 7.516 | -42 | 87 | -101 | -78 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 12 | -81 | 4.337 | 1.023 | 1.869 | 1.110 | 463 | 7.516 | -42 | 87 | -101 | -78 | -77 |
| Depreciation & amort. | -15 | -16 | -316 | 25 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -158 | -439 |
| EBIT | 30 | -4 | -396 | 4.312 | 916 | 1.761 | 1.003 | 356 | 7.408 | -150 | -21 | -209 | -236 | -516 |
| Net financials | 660 | 587 | 1.811 | 4.242 | 1.054 | 2.555 | 1.762 | 897 | 7.807 | 12.700 | 24.351 | 6.950 | 16.019 | 3.209 |
| Profit before tax | 699 | 583 | 1.415 | 4.284 | 923 | 2.267 | 1.627 | 614 | 7.646 | 12.551 | 24.330 | 6.708 | 15.425 | 2.676 |
| Tax | 4 | -7 | -84 | 74 | 7 | 91 | 151 | 74 | 106 | 133 | -24 | 164 | 126 | -462 |
| Net profit | 695 | 590 | 1.499 | 4.210 | 915 | 2.175 | 1.476 | 541 | 7.540 | 12.418 | 24.354 | 6.544 | 15.299 | 3.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.613 | 12.914 | 22.158 | 21.657 | 19.074 | 21.743 | 22.394 | 22.175 | 29.388 | 39.518 | 62.660 | 70.559 | 91.867 | 120.572 |
| Equity | 12.392 | 12.885 | 13.685 | 17.796 | 18.612 | 20.359 | 21.835 | 21.920 | 28.760 | 39.178 | 62.381 | 68.825 | 84.840 | 87.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.221 | 29 | 8.474 | 3.791 | 363 | 1.263 | 423 | 109 | 478 | 190 | 132 | 1.593 | 6.664 | 32.955 |
| Total debt | 1.221 | 29 | 8.474 | 3.791 | 363 | 1.263 | 423 | 109 | 478 | 190 | 132 | 1.593 | 6.664 | 32.955 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|