| Revenue | DKK -2K | -72% |
| EBITDA | DKK -2K | +72% |
| Net profit | DKK -2K | -108% |
| Total assets | DKK 127K | -2% |
| Equity | DKK 117K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -5 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -5 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -5 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -2 |
| Net financials | -125 | 8 | 181 | 67 | 33 | 2 | 65 | -153 | 69 | 103 | -159 | 167 | 30 | -0 |
| Profit before tax | -115 | 3 | 175 | 61 | 27 | -3 | 60 | -159 | 63 | 98 | -165 | 160 | 24 | -2 |
| Tax | 2 | -2 | -3 | -4 | -2 | -0 | -3 | -0 | -0 | -6 | -0 | -3 | -0 | 0 |
| Net profit | -117 | 5 | 177 | 65 | 29 | -3 | 63 | -159 | 63 | 103 | -165 | 163 | 24 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 176 | 357 | 294 | 206 | 207 | 273 | 103 | 174 | 301 | 54 | 197 | 130 | 127 |
| Equity | 105 | 110 | 138 | 202 | 181 | 160 | 222 | 24 | 87 | 190 | 25 | 188 | 118 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -198 | 65 | 219 | 92 | 26 | 47 | 51 | 79 | 88 | 111 | 29 | 9 | 11 | 10 |
| Total debt | -198 | 65 | 219 | 92 | 26 | 47 | 51 | 79 | 88 | 111 | 29 | 9 | 11 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|