| Revenue | DKK -7K | +7% |
| EBITDA | DKK -7K | -7% |
| Net profit | DKK 179K | -37% |
| Total assets | DKK 2,1M | +26% |
| Equity | DKK 1,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -14 | -9 | -10 | -10 | -12 | -9 | -7 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -14 | -9 | -10 | -10 | -12 | -9 | -7 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -14 | -9 | -10 | -35 | -12 | -9 | -7 | -7 | -7 | -7 | -7 | -7 |
| Net financials | 196 | -71 | 249 | 118 | 121 | 98 | 189 | 52 | 394 | 331 | 53 | 197 | 259 | 206 |
| Profit before tax | 186 | -82 | 235 | 109 | 111 | 63 | 177 | 43 | 387 | 324 | 46 | 190 | 252 | 199 |
| Tax | -1 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 18 | -38 | -1 | -33 | 20 |
| Net profit | 187 | -89 | 235 | 109 | 111 | 63 | 177 | 43 | 376 | 306 | 85 | 191 | 285 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 257 | 456 | 517 | 578 | 521 | 646 | 737 | 955 | 1.213 | 1.224 | 1.358 | 1.631 | 2.055 |
| Equity | 381 | 196 | 381 | 440 | 391 | 500 | 625 | 615 | 938 | 1.188 | 1.217 | 1.351 | 1.577 | 1.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 31 | 61 | 76 | 76 | 187 | 21 | 20 | 122 | 18 | 24 | 7 | 7 | 55 | 351 |
| Total debt | 31 | 61 | 76 | 76 | 187 | 21 | 20 | 122 | 18 | 24 | 7 | 7 | 55 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|