Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SIWI MASKINER ApS
APS
Active
CVR 32072747
Priorsvej 15, 8600
Silkeborg
Manufacture of agricultural and forestry machinery
·
NACE 2830
Est. 2009 · 17 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of agricultural and forestry machinery
/
SIWI MASKINER ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
3M
3M
2021
1M
2022
2M
2023
1M
2024
2M
2025
EBITDA
DKK millions
1M
1M
0M
-1M
-1M
0M
2021
-1M
-100%
2022
1M
+200%
2023
0M
-100%
2024
1M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
2.570
1.190
2.135
1.181
2.280
Staff expenses
-2.660
-1.971
-1.016
-916
-1.018
EBITDA
-90
-781
1.119
264
1.262
Depreciation & amort.
-42
-38
-41
-42
-24
EBIT
-132
-818
1.078
222
1.238
Net financials
-76
-36
-16
-4
-27
Profit before tax
-208
-855
1.062
218
1.211
Tax
-45
-187
235
48
266
Net profit
-163
-668
826
170
945
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.449
2.799
2.603
2.851
3.851
Equity
688
821
1.647
1.817
2.762
Long-term debt
399
399
418
207
0
Short-term debt
1.362
1.580
537
827
1.089
Total debt
1.761
1.979
955
1.034
1.089
Financial ratios
5-year trend
EBITDA margin (of gross profit)
55.4%
This company
2021
2025
Equity ratio
71.7%
This company
38.2%
Market median
+88% vs market
2021
2025
Return on equity
34.2%
This company
18.4%
Market median
+86% vs market
2021
2025
Net profit margin (of gross profit)
41.4%
This company
2021
2025
Asset turnover (of gross profit)
0.59×
This company
2021
2025
Debt / equity
0.39×
This company
0.62×
Market median
+37% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SIWI MASKINER ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
