| Revenue | DKK -10K | +56% |
| EBITDA | DKK -10K | -56% |
| Net profit | DKK -26K | -244% |
| Total assets | DKK 735K | -3% |
| Equity | DKK 666K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -10 |
| Depreciation & amort. | -58 | -288 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -291 | -4 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -10 |
| Net financials | 89 | 822 | -20 | 0 | 7 | -17 | 3 | 23 | 17 | 19 | 7 | 22 | -19 |
| Profit before tax | 28 | 531 | -24 | -5 | 3 | -21 | -1 | 19 | 13 | 15 | 2 | 16 | -29 |
| Tax | -3 | -2 | -1 | 0 | -1 | -1 | -1 | -3 | -1 | -2 | -1 | -2 | -3 |
| Net profit | 31 | 532 | -23 | -5 | 4 | -20 | -1 | 21 | 14 | 17 | 3 | 18 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 867 | 719 | 719 | 721 | 677 | 681 | 704 | 713 | 726 | 728 | 759 | 735 |
| Equity | 1.062 | 762 | 641 | 636 | 640 | 619 | 619 | 640 | 654 | 671 | 674 | 693 | 666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 106 | 78 | 83 | 82 | 58 | 62 | 64 | 59 | 55 | 54 | 66 | 69 |
| Total debt | 127 | 106 | 78 | 83 | 82 | 58 | 62 | 64 | 59 | 55 | 54 | 66 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|