| Revenue | DKK -23K | +80% |
| EBITDA | DKK -23K | -80% |
| Net profit | DKK -1,4M | -11% |
| Total assets | DKK 9,4M | -15% |
| Equity | DKK 1,1M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -8 | -29 | -15 | -12 | -13 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -3 | -29 | -15 | -12 | -13 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -3 | -29 | -15 | -12 | -13 | -23 |
| Net financials | 790 | 5 | 692 | 364 | 401 | 180 | -350 | -696 | -1.308 | -1.449 |
| Profit before tax | 784 | -1 | 686 | 357 | 398 | 151 | -366 | -708 | -1.321 | -1.473 |
| Tax | -0 | 0 | -6 | 5 | -1 | -3 | -45 | -6 | -16 | -30 |
| Net profit | 784 | -1 | 692 | 353 | 399 | 155 | -321 | -702 | -1.305 | -1.443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.916 | 3.916 | 5.247 | 5.618 | 6.240 | 6.301 | 11.454 | 9.690 | 11.048 | 9.360 |
| Equity | 3.911 | 3.910 | 5.241 | 5.608 | 6.009 | 6.173 | 4.277 | 3.404 | 2.312 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.757 | 5.795 | 6.222 | 7.049 |
| Short-term debt | 5 | 6 | 6 | 9 | 231 | 129 | 420 | 491 | 2.514 | 1.241 |
| Total debt | 5 | 6 | 6 | 9 | 231 | 129 | 7.177 | 6.286 | 8.736 | 8.290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|