| Revenue | DKK 504K | -29% |
| EBITDA | DKK -152K | -770% |
| Net profit | DKK -242K | -230% |
| Total assets | DKK 1M | -28% |
| Equity | DKK 962K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | — | 0 | 0 | -0 | -10 | -4 | -1 | -3 | -12 | 206 | 862 | 711 | 504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -712 | -688 | -655 |
| EBITDA | -0 | 7 | 0 | 0 | -0 | -10 | -4 | -1 | -3 | -12 | 89 | 150 | 23 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 7 | 0 | 0 | -0 | -10 | -4 | -1 | -3 | -12 | 89 | 150 | 23 | -152 |
| Net financials | 206 | -115 | 125 | 62 | 75 | 2.238 | -319 | -170 | 372 | 463 | -443 | 242 | 217 | -159 |
| Profit before tax | 206 | -109 | 125 | 62 | 75 | 2.228 | -323 | -171 | 369 | 452 | -354 | 392 | 239 | -311 |
| Tax | 9 | -4 | 4 | 3 | 8 | -39 | -72 | -37 | 83 | 100 | -78 | 87 | 53 | -68 |
| Net profit | 197 | -104 | 121 | 59 | 67 | 2.268 | -251 | -134 | 286 | 352 | -276 | 305 | 187 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 871 | 904 | 826 | 898 | 1.958 | 1.317 | 1.108 | 1.248 | 1.515 | 1.227 | 1.327 | 1.397 | 1.006 |
| Equity | 906 | 861 | 894 | 823 | 890 | 1.956 | 1.305 | 1.063 | 1.238 | 1.478 | 1.087 | 1.275 | 1.339 | 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | -10 | 10 | 3 | 8 | 2 | 13 | 46 | 9 | 37 | 140 | 52 | 58 | 44 |
| Total debt | 5 | -10 | 10 | 3 | 8 | 2 | 13 | 46 | 9 | 37 | 140 | 52 | 58 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|