| Revenue | — | — |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 197K | +275% |
| Total assets | DKK 10,5M | +5% |
| Equity | DKK 2,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 20 | 14 | 1 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | 5 | -5 | -484 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 15 | -470 | 1 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 |
| Net financials | 28 | 204 | 214 | 361 | 268 | -188 | 58 | 167 | 130 | 957 | 450 | -68 | 83 |
| Profit before tax | 46 | 218 | -256 | 362 | 277 | -178 | 69 | 158 | 121 | 949 | 442 | -77 | 74 |
| Tax | 16 | 14 | 7 | 5 | 9 | 9 | 10 | -11 | -12 | -12 | -12 | -129 | -124 |
| Net profit | 30 | 204 | -263 | 357 | 268 | -187 | 59 | 169 | 133 | 961 | 454 | 53 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 1.476 | 1.054 | 1.263 | 2.299 | 3.149 | 4.264 | 6.540 | 8.803 | 9.532 | 10.685 | 10.009 | 10.544 |
| Equity | -34 | 170 | -94 | 264 | 532 | 345 | 404 | 573 | 706 | 1.666 | 2.120 | 2.173 | 2.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.193 | 1.306 | 1.147 | 999 | 1.767 | 2.804 | 3.860 | 5.967 | 8.097 | 7.865 | 8.565 | 7.836 | 8.174 |
| Total debt | 1.193 | 1.306 | 1.147 | 999 | 1.767 | 2.804 | 3.860 | 5.967 | 8.097 | 7.865 | 8.565 | 7.836 | 8.174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|