| Revenue | DKK 17K | +37% |
| EBITDA | DKK 17K | +37% |
| Net profit | DKK -27K | +54% |
| Total assets | DKK 24K | +253% |
| Equity | DKK -1,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | 598 | 127 | 151 | 24 | -19 | -62 | 245 | 411 | 831 | 1.489 | 290 | 12 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 | -254 | -458 | -833 | -200 | -0 | -0 |
| EBITDA | -54 | 598 | 127 | 151 | 24 | -19 | -62 | 43 | 157 | 373 | 657 | 90 | 12 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 598 | 127 | 151 | 24 | -19 | -62 | 43 | 157 | 373 | 657 | 90 | 12 | 17 |
| Net financials | 868 | -1.688 | -2.209 | -282 | -1.235 | 695 | -218 | -175 | -100 | -729 | -419 | -108 | -72 | -44 |
| Profit before tax | 815 | -1.090 | -2.082 | -131 | -1.211 | 676 | -279 | -132 | 57 | -356 | 238 | -18 | -60 | -27 |
| Tax | 11 | 13 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 36 | -0 | -0 | -0 |
| Net profit | 804 | -1.102 | -2.082 | -131 | -1.211 | 676 | -280 | -132 | 57 | -356 | 201 | -18 | -60 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.727 | 5.291 | 3.384 | 3.446 | 2.261 | 1.654 | 1.104 | 1.141 | 1.341 | 480 | 208 | 5 | 7 | 24 |
| Equity | 2.542 | 1.343 | -739 | -870 | -2.081 | -1.405 | -1.685 | -1.817 | -1.760 | -2.116 | -1.914 | -1.932 | -1.069 | -1.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.185 | 3.948 | 4.123 | 4.316 | 4.342 | 3.059 | 2.789 | 2.958 | 3.101 | 2.596 | 2.122 | 1.937 | 1.076 | 1.121 |
| Total debt | 4.185 | 3.948 | 4.123 | 4.316 | 4.342 | 3.059 | 2.789 | 2.958 | 3.101 | 2.596 | 2.122 | 1.937 | 1.076 | 1.121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|