| Revenue | DKK -53K | +53% |
| EBITDA | DKK -53K | -53% |
| Net profit | DKK -219K | +93% |
| Total assets | DKK 14K | -51% |
| Equity | DKK -3,3M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -0 | -1 | 24 | -17 | -33 | -14 | -10 | -83 | -350 | 71 | -71 | -35 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -0 | -1 | 24 | -17 | -33 | -14 | -10 | -193 | -343 | 71 | -71 | -35 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -0 | -1 | 24 | -17 | -33 | -14 | -10 | -193 | -343 | 71 | -71 | -35 | -53 |
| Net financials | 321 | -76 | 224 | 769 | -248 | -382 | 86 | 1.840 | 4.072 | -1.225 | -142 | -3.401 | -3.008 | -166 |
| Profit before tax | 313 | -76 | 223 | 793 | -265 | -414 | 72 | 1.830 | 3.880 | -1.568 | -71 | -3.472 | -3.043 | -219 |
| Tax | -2 | -0 | 11 | 2 | -0 | -0 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 315 | -76 | 213 | 791 | -265 | -414 | 74 | 1.834 | 3.880 | -1.568 | -71 | -3.472 | -3.043 | -219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.109 | 973 | 1.284 | 1.515 | 1.413 | 1.147 | 1.182 | 2.824 | 6.751 | 4.010 | 4.851 | 3.081 | 29 | 14 |
| Equity | 514 | 438 | 651 | 1.442 | 1.317 | 902 | 976 | 2.810 | 6.689 | 3.708 | 3.524 | -61 | -3.104 | -3.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 167 | 0 |
| Short-term debt | 594 | 535 | 633 | 73 | 97 | 245 | 206 | 15 | 54 | 302 | 1.327 | 3.142 | 2.966 | 3.337 |
| Total debt | 594 | 535 | 633 | 73 | 97 | 245 | 206 | 15 | 62 | 302 | 1.327 | 3.142 | 3.133 | 3.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FB | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herbst Rasmussen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Herbst Rasmussen | Chief Executive Officer | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |