| Revenue | DKK 7,8M | +55% |
| EBITDA | DKK 2,4M | +2443% |
| Net profit | DKK 2,1M | +6141% |
| Total assets | DKK 21,7M | -20% |
| Equity | DKK 6,9M | +44% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 1.183 | 1.127 | 1.285 | 2.346 | 2.716 | 2.882 | 3.819 | 4.538 | 4.489 | 5.703 | 5.007 | 7.755 |
| Staff expenses | -394 | -1.244 | -976 | -1.394 | -2.036 | -2.677 | -2.721 | -3.483 | -4.210 | -4.283 | -5.146 | -5.109 | -5.361 |
| EBITDA | -396 | -61 | 151 | -109 | 310 | 39 | 162 | 335 | 328 | 206 | 557 | -102 | 2.394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -28 | -114 | -215 |
| EBIT | -396 | -61 | 151 | -109 | 310 | 39 | 162 | 335 | 328 | 186 | 529 | -216 | 2.179 |
| Net financials | 51 | 15 | -42 | 121 | 131 | 134 | 267 | 247 | 338 | 717 | 364 | 432 | 267 |
| Profit before tax | -345 | -46 | 109 | 12 | 441 | 173 | 429 | 582 | 666 | 903 | 893 | 217 | 2.446 |
| Tax | -0 | -61 | 3 | -613 | -0 | -0 | 385 | -120 | 101 | -123 | -47 | 252 | 324 |
| Net profit | -345 | 15 | 106 | 625 | 441 | 173 | 44 | 703 | 565 | 1.026 | 940 | -35 | 2.123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.110 | 1.591 | 3.188 | 4.136 | 6.285 | 7.442 | 8.586 | 12.034 | 13.920 | 15.010 | 16.816 | 27.001 | 21.698 |
| Equity | 189 | 204 | 311 | 936 | 1.377 | 1.550 | 1.594 | 2.297 | 2.862 | 3.888 | 4.828 | 4.793 | 6.915 |
| Long-term debt | 0 | 0 | 691 | 816 | 1.465 | 2.052 | 2.391 | 3.908 | 4.221 | 3.610 | 3.701 | 7.348 | 4.375 |
| Short-term debt | 921 | 1.386 | 2.186 | 2.384 | 3.444 | 3.840 | 4.601 | 5.830 | 6.837 | 7.512 | 8.287 | 14.861 | 10.408 |
| Total debt | 921 | 1.386 | 2.877 | 3.199 | 4.908 | 5.891 | 6.992 | 9.737 | 11.057 | 11.122 | 11.988 | 22.209 | 14.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2025 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AQOOLA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Niels Legaard Christensen | Chief Executive Officer | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |
| Lars Stoltze | Chairman | 0 companies |
| Steffen Eichner Lanfranco Hovard | Board of Directors | 0 companies |
| Mikael Konnerup | Board of Directors | 0 companies |
| Michael Christian Remy Jensen | Board of Directors | 0 companies |
| Oliver Amdrup-Chamby | Board of Directors | 0 companies |
| Peter Brian Stenfors Nielsen | Board of Directors | 0 companies |
| Casper Konnerup | Board of Directors | 0 companies |
| Malene Raith | Chairman | 0 companies |
| Erik Staalby | Chairman | 0 companies |