| Revenue | DKK 3,7M | +3% |
| EBITDA | DKK 439K | -46% |
| Net profit | DKK 229K | -59% |
| Total assets | DKK 3,7M | +55% |
| Equity | DKK 1,2M | -2% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.011 | 1.361 | 1.279 | 1.568 | 2.078 | 2.730 | 4.309 | 4.758 | 3.612 | 3.721 |
| Staff expenses | -842 | -1.137 | -1.273 | -1.530 | -1.804 | -2.776 | -4.249 | -4.708 | -2.799 | -3.283 |
| EBITDA | 138 | 224 | 7 | 37 | 274 | -46 | 48 | 50 | 813 | 439 |
| Depreciation & amort. | -0 | -31 | -25 | -51 | -38 | -49 | -32 | -44 | -47 | -107 |
| EBIT | 138 | 193 | -18 | -14 | 236 | -95 | 16 | 5 | 766 | 331 |
| Net financials | -11 | -7 | -15 | -9 | -7 | -5 | -8 | -20 | -18 | -31 |
| Profit before tax | 126 | 186 | -34 | -23 | 229 | -100 | 8 | -15 | 747 | 300 |
| Tax | 33 | 47 | -6 | -5 | 50 | -13 | 4 | 2 | 185 | 72 |
| Net profit | 94 | 139 | -28 | -18 | 179 | -88 | 3 | -17 | 562 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 468 | 460 | 644 | 931 | 1.422 | 1.827 | 1.580 | 2.407 | 3.728 |
| Equity | — | 158 | 131 | 113 | 292 | 204 | 207 | 690 | 1.252 | 1.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 298 | 324 | 531 | 632 | 1.218 | 1.620 | 888 | 1.121 | 2.392 |
| Total debt | 163 | 298 | 324 | 531 | 632 | 1.218 | 1.620 | 888 | 1.121 | 2.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berger Gruppen ApS | Company | 25.0% | 25.0% | 2022 |
CONTIGO ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
Trillis Capital Partners A/S | Company | 50.0% | 50.0% | 2019 |
SB Group ApS | Company | 25.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Hansen Berger | Chief Executive Officer | 0 companies |
| Jesper Møller Jessen | Management | 0 companies |
| Martin Bøgh Jensen | Board of Directors | 0 companies |
| Steffen Abild Jensen | Board of Directors | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| Annika Hansen Berger | Board of Directors | 0 companies |