| Revenue | DKK 570K | -1942% |
| EBITDA | DKK 570K | +1289% |
| Net profit | DKK 594K | +1152% |
| Total assets | DKK 1M | +139% |
| Equity | DKK 878K | +109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | — | — | — | -84 | -156 | -72 | -149 | -47 | -56 | -63 | -77 | -31 | 570 |
| Staff expenses | -0 | -22 | -56 | -4 | -0 | -0 | -0 | -0 | -0 | -5 | -30 | -30 | -17 | -0 |
| EBITDA | 25 | 298 | 794 | -350 | -84 | -156 | -72 | -149 | -47 | -61 | -93 | -107 | -48 | 570 |
| Depreciation & amort. | -0 | 25 | 92 | 5 | 6 | -6 | -0 | -29 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 273 | 701 | -356 | -90 | -163 | -72 | -178 | -58 | -61 | -93 | -107 | -48 | 570 |
| Net financials | 121 | 351 | 775 | -284 | -119 | -35 | -2 | 4.939 | 88 | 14 | -1.006 | -351 | -12 | 27 |
| Profit before tax | 150 | 266 | 692 | -315 | -68 | -198 | -75 | 4.761 | -14 | 237 | -1.209 | -458 | -60 | 597 |
| Tax | 6 | -21 | 27 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -3 | 3 |
| Net profit | 144 | 288 | 665 | -315 | -68 | -198 | -75 | 4.761 | -4 | 237 | -1.209 | -458 | -56 | 594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 798 | 1.064 | 1.623 | 1.054 | 890 | 597 | 409 | 3.865 | 3.259 | 2.963 | 1.189 | 622 | 435 | 1.042 |
| Equity | 500 | 788 | 1.453 | 1.039 | 870 | 569 | 389 | 3.849 | 3.145 | 2.882 | 1.173 | 598 | 419 | 878 |
| Long-term debt | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -297 | 276 | 169 | 15 | 19 | 28 | 20 | 16 | 113 | 80 | 16 | 25 | 16 | 164 |
| Total debt | -298 | 276 | 169 | 15 | 19 | 28 | 20 | 16 | 113 | 80 | 16 | 25 | 16 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|