| Revenue | DKK -43K | -18% |
| EBITDA | DKK -43K | +18% |
| Net profit | DKK -71K | -258% |
| Total assets | DKK 182K | -29% |
| Equity | DKK 161K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.602 | 443 | 972 | 1.208 | 1.227 | 1.173 | 1.131 | 985 | 652 | 144 | -7 | 96 | -53 | -43 |
| Staff expenses | -7 | -54 | -601 | -879 | -1.124 | -673 | -917 | -555 | -757 | -778 | -23 | -0 | -0 | -0 |
| EBITDA | 1.595 | 389 | 371 | 329 | 103 | 500 | 215 | 430 | -105 | -635 | -31 | 89 | -53 | -43 |
| Depreciation & amort. | -0 | -2 | -7 | -7 | -5 | -0 | -0 | -0 | -4 | -4 | -4 | -0 | -0 | -0 |
| EBIT | 1.595 | 387 | 364 | 322 | 98 | 500 | 215 | 429 | -108 | -638 | -34 | 89 | -53 | -43 |
| Net financials | 16 | 23 | 25 | -2 | -0 | -9 | -17 | 4 | 1 | 0 | -133 | -4 | 1 | 0 |
| Profit before tax | 1.611 | 410 | 389 | 320 | 98 | 491 | 198 | 433 | -108 | -638 | -167 | 84 | -52 | -71 |
| Tax | 420 | 108 | 92 | 98 | 49 | 127 | 63 | 114 | -0 | -110 | -37 | 37 | -32 | -0 |
| Net profit | 1.191 | 256 | 298 | 222 | 49 | 364 | 135 | 319 | -108 | -528 | -131 | 48 | -20 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.513 | 2.956 | 3.950 | 1.981 | 2.131 | 1.913 | 1.712 | 1.586 | 1.293 | 526 | 313 | 326 | 257 | 182 |
| Equity | 728 | 984 | 1.282 | 1.504 | 1.552 | 1.416 | 1.051 | 1.170 | 863 | 335 | 205 | 252 | 232 | 161 |
| Long-term debt | 182 | 678 | 1.247 | 103 | 0 | 0 | 62 | 113 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.602 | 1.247 | 1.421 | 375 | 579 | 497 | 598 | 303 | 430 | 191 | 109 | 74 | 25 | 21 |
| Total debt | 1.784 | 1.924 | 2.668 | 478 | 579 | 497 | 661 | 416 | 430 | 191 | 109 | 74 | 25 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS-TEAM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gert René Jensen | Management | 0 companies |