| Revenue | DKK -18K | +21% |
| EBITDA | DKK -18K | -21% |
| Net profit | DKK -14K | +14% |
| Total assets | DKK 230K | -4% |
| Equity | DKK 212K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 640 | 133 | 352 | 171 | 10 | -79 | -32 | -15 | -18 |
| Staff expenses | -621 | -274 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -507 | 366 | 133 | 342 | 171 | 10 | -79 | -32 | -15 | -18 |
| Depreciation & amort. | -11 | -7 | -14 | -13 | -13 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -518 | 360 | 119 | 329 | 159 | 4 | -79 | -32 | -15 | -18 |
| Net financials | -64 | -41 | -85 | -14 | -5 | -3 | -5 | -8 | -2 | -1 |
| Profit before tax | -582 | 318 | 34 | 315 | 154 | 1 | -84 | -40 | -16 | -18 |
| Tax | 0 | 85 | 10 | 80 | 34 | 0 | -18 | -7 | -0 | -4 |
| Net profit | -582 | 233 | 24 | 235 | 120 | 0 | -66 | -33 | -16 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 2.052 | 1.943 | 952 | 553 | 585 | 529 | 422 | 240 | 230 |
| Equity | -172 | 61 | 86 | 320 | 440 | 441 | 375 | 242 | 226 | 212 |
| Long-term debt | 788 | 782 | 910 | 93 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 1.206 | 946 | 539 | 112 | 145 | 154 | 180 | 14 | 18 |
| Total debt | 1.564 | 1.989 | 1.856 | 632 | 112 | 145 | 154 | 180 | 14 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS-TEAM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gert René Jensen | Management | 0 companies |