| Revenue | DKK 538K | -41% |
| EBITDA | DKK -209K | -205% |
| Net profit | DKK -201K | -282% |
| Total assets | DKK 881K | -23% |
| Equity | DKK 386K | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 310 | 960 | 745 | 920 | 1.090 | 1.489 | 719 | 1.019 | 717 | 773 | 911 | 538 |
| Staff expenses | -368 | -431 | -480 | -528 | -677 | -721 | -719 | -767 | -762 | -682 | -718 | -712 | -747 |
| EBITDA | 329 | -121 | 479 | 216 | 243 | 369 | 770 | -48 | 257 | 34 | 55 | 200 | -209 |
| Depreciation & amort. | 12 | 12 | 22 | 47 | -36 | -36 | -57 | -54 | -29 | -29 | -55 | -54 | -47 |
| EBIT | 317 | -133 | 457 | 169 | 208 | 334 | 713 | -102 | 228 | 6 | 0 | 146 | -255 |
| Net financials | -3 | -2 | -7 | -3 | -2 | -5 | -10 | -8 | -8 | -11 | -7 | -3 | 1 |
| Profit before tax | — | -135 | 450 | 166 | 206 | 329 | 704 | -110 | 220 | -6 | -7 | 143 | -255 |
| Tax | 79 | -36 | 112 | 40 | 46 | 74 | 157 | -23 | 49 | -2 | -0 | 32 | -54 |
| Net profit | 235 | -99 | 338 | 126 | 160 | 255 | 546 | -87 | 170 | -4 | -6 | 110 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 384 | 997 | 820 | 764 | 961 | 1.454 | 844 | 1.200 | 989 | 1.081 | 1.140 | 881 |
| Equity | — | 278 | 616 | 491 | 401 | 657 | 903 | 416 | 587 | 583 | 576 | 687 | 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 13 | 0 |
| Short-term debt | 134 | 94 | 370 | 321 | 358 | 303 | 549 | 427 | 614 | 407 | 441 | 440 | 495 |
| Total debt | 134 | 94 | 370 | 321 | 358 | 303 | 549 | 427 | 614 | 407 | 504 | 453 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS AUTOMATIC HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Scharling | Chief Executive Officer | 0 companies |