| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -111% |
| Net profit | DKK -215K | -327% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 1M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -6 | 206 | 329 | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -6 | 200 | 321 | 697 | -116 | 140 | -23 | -19 | 90 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -6 | 200 | 321 | 697 | -116 | 140 | -23 | -19 | 90 | -9 |
| Net financials | 236 | -114 | 337 | 125 | 0 | -0 | 701 | -114 | 145 | -20 | -13 | 96 | -200 |
| Profit before tax | — | -118 | 334 | 119 | 200 | 321 | 695 | -121 | 136 | -29 | -21 | 87 | -209 |
| Tax | 2 | 1 | -1 | -2 | 30 | 71 | 154 | -24 | -2 | -4 | -0 | -7 | 5 |
| Net profit | 230 | -119 | 334 | 121 | 170 | 251 | 540 | -97 | 138 | -25 | -21 | 94 | -215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 365 | 805 | 854 | 906 | 1.146 | 1.710 | 1.312 | 1.342 | 1.204 | 1.184 | 1.296 | 1.060 |
| Equity | — | 296 | 630 | 751 | 870 | 1.069 | 1.504 | 1.299 | 1.328 | 1.190 | 1.170 | 1.264 | 1.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 69 | 175 | 103 | 35 | 77 | 206 | 13 | 14 | 14 | 14 | 32 | 11 |
| Total debt | 72 | 69 | 175 | 103 | 35 | 77 | 206 | 13 | 14 | 14 | 14 | 32 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|