| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK 199K | -50% |
| Total assets | DKK 2,1M | +11% |
| Equity | DKK 1,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -11 | -8 | -8 | -7 | -9 | -7 | -8 | -8 | -25 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -11 | -8 | -8 | -7 | -9 | -7 | -8 | -8 | -25 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -11 | -8 | -8 | -7 | -9 | -7 | -8 | -8 | -25 | -9 | -10 |
| Net financials | -6 | -5 | -3 | 224 | -30 | -31 | 476 | -26 | 382 | -14 | 507 | 245 | 408 | 209 |
| Profit before tax | -11 | -11 | -9 | 212 | -38 | -39 | 469 | -35 | 375 | -22 | 498 | 220 | 399 | 199 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -11 | -9 | 212 | -38 | -39 | 469 | -35 | 375 | -22 | 498 | 220 | 399 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 250 | 250 | 1.087 | 1.073 | 1.073 | 1.162 | 1.154 | 1.110 | 1.288 | 1.420 | 1.643 | 1.927 | 2.131 |
| Equity | 125 | 114 | 105 | 218 | 181 | 142 | 507 | 472 | 633 | 612 | 1.110 | 1.330 | 1.729 | 1.929 |
| Long-term debt | 0 | 0 | 0 | 834 | 763 | 793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 136 | 145 | 35 | 129 | 138 | 655 | 682 | 477 | 677 | 310 | 313 | 198 | 202 |
| Total debt | 125 | 136 | 145 | 869 | 892 | 931 | 655 | 682 | 477 | 677 | 310 | 313 | 198 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|