| Revenue | DKK 1,9M | +357% |
| EBITDA | DKK 1,9M | +357% |
| Net profit | DKK -1,4M | +17% |
| Total assets | DKK 36,6M | -3% |
| Equity | DKK 1,5M | -48% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 583 | 686 | 537 | 408 | 1.863 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | 686 | 537 | 408 | 1.863 |
| Depreciation & amort. | -346 | -363 | -363 | -961 | -1.145 |
| EBIT | 237 | 323 | 173 | -553 | 718 |
| Net financials | -393 | -343 | -597 | -1.392 | -2.373 |
| Profit before tax | -156 | -20 | -424 | -1.945 | -1.654 |
| Tax | -0 | -0 | -0 | -229 | -226 |
| Net profit | -156 | -20 | -424 | -1.716 | -1.428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.067 | 11.757 | 27.670 | 37.911 | 36.640 |
| Equity | -1.089 | -1.109 | 4.673 | 2.957 | 1.529 |
| Long-term debt | 0 | 4.306 | 11.831 | 11.194 | 10.537 |
| Short-term debt | 13.156 | 8.561 | 11.167 | 23.760 | 24.573 |
| Total debt | 13.156 | 12.866 | 22.997 | 34.954 | 35.111 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JW Management | Management | 2024 |
SS Management | Management | 2024 |
SS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
NL Chief Executive Officer | Chief Executive Officer | 2009 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Juliana Wagner Saad Ingstrup | Management | 0 companies |
| Søren Søgaard Suhr | Management | 0 companies |
| Nete Lind Barker | Chief Executive Officer | 0 companies |
| Søren Skov Mogensen | Chief Executive Officer | 0 companies |
| Per Otto Bech | Board of Directors | 0 companies |
| Birger Lindberg Skov | Board of Directors | 0 companies |
| Per Toelstang | Board of Directors | 0 companies |
| Mette Louisa Barker | Board of Directors | 0 companies |
| John Layland Barker | Chairman | 0 companies |