| Revenue | DKK -121K | -54% |
| EBITDA | DKK -121K | +54% |
| Net profit | DKK 62,4M | +10% |
| Total assets | DKK 770,9M | +6% |
| Equity | DKK 769,6M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 711.357 | -422 | -265 | -121 |
| Staff expenses | -0 | -91.439 | -0 | -0 | -0 |
| EBITDA | -408 | 246.154 | -422 | -265 | -121 |
| Depreciation & amort. | -0 | -66.792 | -0 | -0 | -0 |
| EBIT | -408 | 179.362 | -422 | -265 | -121 |
| Net financials | 49.600 | -30.790 | 116.764 | 56.939 | 63.770 |
| Profit before tax | 49.192 | 148.572 | 116.342 | 56.674 | 63.649 |
| Tax | -0 | 38.452 | -1.564 | -0 | 1.214 |
| Net profit | 49.192 | 110.120 | 117.906 | 56.674 | 62.435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 492.569 | 2.092.264 | 683.538 | 730.487 | 770.901 |
| Equity | 492.006 | 594.557 | 682.455 | 707.129 | 769.564 |
| Long-term debt | 0 | 47.906 | 0 | 0 | 0 |
| Short-term debt | 563 | 1.374.422 | 1.083 | 23.358 | 1.337 |
| Total debt | 563 | 1.422.328 | 1.083 | 23.358 | 1.337 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JW Management | Management | 2024 |
SS Management | Management | 2024 |
SS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Juliana Wagner Saad Ingstrup | Management | 0 companies |
| Søren Søgaard Suhr | Management | 0 companies |
| Søren Skov Mogensen | Chief Executive Officer | 0 companies |
| Anja Maria Plampin | Board of Directors | 0 companies |
| Henrik Linde Thøgersen | Board of Directors | 0 companies |
| Robin Mark Staunton | Chairman | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Lars Priemé | Board of Directors | 0 companies |
| John Layland Barker | Chairman | 0 companies |
| Carsten Nygaard Knudsen | Chairman | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |