| Revenue | — | — |
| EBITDA | DKK 2,8M | +266% |
| Net profit | DKK 3M | +226% |
| Total assets | DKK 12,3M | +14% |
| Equity | DKK 12M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | 593 | 253 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 298 | 88 | 848 | 1.275 | 752 | 253 | 3.213 | 482 | 386 | 284 | 1.220 | 763 | 2.793 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -80 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 298 | 88 | 848 | 1.195 | 672 | 253 | 3.213 | 482 | 386 | 284 | 1.220 | 763 | 2.793 |
| Net financials | 267 | 302 | 127 | 867 | 1.234 | 585 | 291 | 3.319 | 604 | 563 | 477 | 1.401 | 993 | 3.113 |
| Profit before tax | 264 | 297 | 121 | 859 | 1.204 | 693 | 279 | 3.306 | 593 | 551 | 464 | 1.383 | 959 | 3.062 |
| Tax | 2 | -1 | 7 | 1 | -4 | 29 | 3 | -76 | 85 | 34 | 37 | 32 | 36 | 49 |
| Net profit | 262 | 299 | 114 | 858 | 1.209 | 663 | 275 | 3.382 | 509 | 517 | 427 | 1.351 | 923 | 3.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 875 | 1.793 | 2.662 | 3.811 | 4.326 | 4.491 | 7.695 | 7.819 | 8.184 | 8.597 | 9.837 | 10.770 | 12.267 |
| Equity | 548 | 847 | 1.694 | 2.553 | 3.662 | 4.224 | 4.396 | 7.672 | 7.721 | 8.127 | 8.441 | 9.677 | 10.483 | 12.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 32 | 36 | 49 |
| Short-term debt | 22 | 28 | 99 | 110 | 149 | 90 | 80 | 23 | 98 | 57 | 119 | 127 | 251 | 181 |
| Total debt | 22 | 28 | 99 | 110 | 149 | 90 | 80 | 23 | 98 | 57 | 156 | 159 | 287 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|