| Revenue | DKK 5,9M | -17% |
| EBITDA | DKK 888K | -62% |
| Net profit | DKK -463K | -153% |
| Total assets | DKK 7,9M | -12% |
| Equity | DKK 6,5M | -11% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 36 | 3.919 | 4.367 | 4.809 | 4.142 | 4.100 | 4.956 | 4.353 | 6.300 | 5.902 | 7.617 | 7.153 | 5.927 |
| Staff expenses | -0 | -0 | -3.213 | -3.398 | -3.659 | -3.541 | -3.520 | -3.939 | -3.567 | -4.255 | -4.252 | -5.258 | -4.838 | -5.038 |
| EBITDA | -16 | 36 | 706 | 968 | 1.149 | 601 | 580 | 1.016 | 786 | 2.045 | 1.650 | 2.241 | 2.315 | 888 |
| Depreciation & amort. | -0 | -105 | -405 | -315 | -458 | -460 | -460 | -468 | -476 | -681 | -785 | -805 | -1.143 | -1.438 |
| EBIT | -16 | -69 | 301 | 654 | 691 | 141 | 120 | 548 | 310 | 1.364 | 865 | 1.436 | 1.172 | -550 |
| Net financials | -112 | -93 | -29 | -13 | -40 | -13 | -11 | -22 | -19 | -22 | -38 | -38 | -14 | -22 |
| Profit before tax | -968 | -161 | 272 | 641 | 652 | 128 | 109 | 526 | 291 | 1.342 | 827 | 1.436 | 1.159 | -571 |
| Tax | -32 | -14 | 173 | 90 | 142 | 46 | 24 | 122 | 68 | 313 | 66 | 363 | 278 | -108 |
| Net profit | -935 | -147 | 99 | 551 | 509 | 82 | 85 | 404 | 223 | 1.029 | 761 | 1.073 | 880 | -463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.613 | 1.498 | 5.467 | 5.995 | 5.913 | 5.761 | 5.574 | 6.343 | 6.506 | 7.863 | 8.000 | 9.564 | 9.003 | 7.947 |
| Equity | -1.013 | -1.160 | 3.424 | 3.975 | 4.284 | 4.167 | 4.052 | 4.256 | 4.279 | 5.108 | 5.669 | 6.542 | 7.222 | 6.459 |
| Long-term debt | 654 | 619 | 953 | 811 | 702 | 584 | 474 | 354 | 245 | 125 | 46 | 0 | 0 | 0 |
| Short-term debt | 1.972 | 2.039 | 890 | 1.040 | 788 | 873 | 945 | 1.664 | 1.932 | 2.491 | 2.176 | 2.894 | 1.607 | 1.422 |
| Total debt | 2.626 | 2.658 | 1.843 | 1.850 | 1.490 | 1.457 | 1.419 | 2.018 | 2.176 | 2.616 | 2.222 | 2.894 | 1.607 | 1.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2014 | — | — |
JH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJ HOLDING OG FINANS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mohr Hansen | Management | 0 companies |
| Jonna Hansen | Management | 0 companies |