| Revenue | DKK 558K | -254% |
| EBITDA | DKK -210K | +77% |
| Net profit | DKK -14K | +89% |
| Total assets | DKK 4,2M | -15% |
| Equity | DKK 3,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.169 | 1.771 | 754 | 581 | 763 | 674 | 732 | -83 | 536 | -265 | 1.039 | 529 | -361 | 558 |
| Staff expenses | -1.118 | -846 | -778 | -602 | -700 | -595 | -523 | -351 | -386 | -468 | -595 | -808 | -562 | -768 |
| EBITDA | 1.051 | 925 | -24 | -21 | 63 | 78 | 209 | -434 | 150 | -732 | 444 | -279 | -923 | -210 |
| Depreciation & amort. | -22 | -22 | -19 | -20 | -56 | -20 | -20 | -12 | -15 | -20 | -20 | -78 | -91 | -76 |
| EBIT | 1.029 | 903 | -43 | -41 | 7 | 58 | 189 | -446 | 135 | -752 | 424 | -357 | -1.014 | -286 |
| Net financials | -56 | 102 | 58 | 58 | 39 | 76 | -178 | 839 | 190 | 982 | -521 | 618 | 823 | 274 |
| Profit before tax | 973 | 1.005 | 15 | 17 | 47 | 134 | 10 | 358 | 325 | 230 | -98 | 261 | -191 | -13 |
| Tax | 275 | 254 | -11 | 4 | 18 | 32 | 9 | 120 | 75 | 51 | -5 | 49 | -57 | 1 |
| Net profit | 698 | 751 | 27 | 13 | 28 | 102 | 1 | 238 | 251 | 178 | -93 | 212 | -134 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.272 | 5.581 | 4.752 | 3.474 | 3.555 | 3.663 | 3.056 | 3.609 | 4.171 | 4.318 | 3.978 | 4.605 | 4.974 | 4.210 |
| Equity | 3.129 | 3.880 | 2.827 | 2.840 | 2.868 | 2.970 | 2.971 | 3.209 | 3.460 | 3.638 | 3.546 | 3.758 | 3.624 | 3.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 1.695 | 1.919 | 626 | 679 | 686 | 82 | 400 | 697 | 638 | 409 | 776 | 1.335 | 584 |
| Total debt | 1.139 | 1.695 | 1.919 | 626 | 679 | 686 | 82 | 400 | 697 | 638 | 409 | 776 | 1.335 | 584 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GreenScope ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2009 | |
EHSOMMER ApS | Company | 25.0% | 25.0% | 2015 |
INGENCO2.DK ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Zimmer Hansen | Chairman | 0 companies |
| Jens Chresten Kolding Søndergaard | Chairman | 0 companies |
| Kim Kjølhede | Chairman | 0 companies |