| Revenue | DKK -15K | +23% |
| EBITDA | DKK -15K | -23% |
| Net profit | DKK -2,2M | -988% |
| Total assets | DKK 4,3M | -33% |
| Equity | DKK 1,5M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -20 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -6 | -6 | -6 | -7 | -6 | -8 | -26 | -13 | -12 | -25 | -20 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -6 | -6 | -6 | -7 | -6 | -8 | -26 | -13 | -12 | -25 | -20 | -13 | -15 |
| Net financials | 374 | 63 | 107 | 338 | 1.322 | 961 | -736 | -702 | -125 | 1.324 | 2.133 | -1.488 | 264 | -2.214 |
| Profit before tax | 319 | 57 | 101 | 333 | 1.315 | 955 | -745 | -727 | -137 | 1.312 | 2.108 | -1.508 | 251 | -2.229 |
| Tax | -0 | -0 | -0 | -0 | 0 | 13 | -0 | -0 | 48 | 91 | 79 | -0 | -0 | -0 |
| Net profit | 319 | 57 | 101 | 333 | 1.315 | 942 | -745 | -727 | -185 | 1.221 | 2.029 | -1.508 | 251 | -2.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.842 | 1.788 | 1.831 | 2.033 | 3.266 | 6.025 | 5.319 | 4.658 | 4.590 | 5.960 | 7.777 | 6.334 | 6.480 | 4.333 |
| Equity | 1.837 | 1.783 | 1.826 | 2.028 | 3.261 | 4.008 | 3.063 | 2.273 | 1.992 | 3.120 | 5.059 | 3.437 | 3.688 | 1.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 2.017 | 2.256 | 2.386 | 2.598 | 2.841 | 2.717 | 2.897 | 2.792 | 2.874 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 2.017 | 2.256 | 2.386 | 2.598 | 2.841 | 2.717 | 2.897 | 2.792 | 2.874 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|