| Revenue | DKK 47K | +18% |
| EBITDA | DKK 47K | +18% |
| Net profit | DKK 34K | -52% |
| Total assets | DKK 796K | +6% |
| Equity | DKK 549K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -5 | -6 | 5 | 14 | 15 | 17 | 31 | 36 | 48 | 40 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -5 | -6 | 5 | 14 | 15 | 17 | 31 | 36 | 48 | 40 | 47 |
| Depreciation & amort. | -58 | -288 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -292 | -4 | -5 | -6 | 5 | 14 | 15 | 17 | 31 | 36 | 48 | 40 | 47 |
| Net financials | 85 | 821 | 24 | 24 | 25 | 22 | -28 | 55 | -4 | 53 | -61 | 44 | 51 | -3 |
| Profit before tax | 21 | 529 | 20 | 19 | 19 | 26 | -13 | 70 | 13 | 84 | -25 | 92 | 90 | 44 |
| Tax | -5 | -1 | 1 | 1 | -2 | 5 | -3 | 15 | 3 | 19 | -5 | 20 | 20 | 10 |
| Net profit | 25 | 530 | 19 | 19 | 21 | 22 | -10 | 55 | 10 | 66 | -19 | 72 | 70 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.202 | 812 | 644 | 663 | 583 | 609 | 572 | 565 | 577 | 660 | 598 | 676 | 748 | 796 |
| Equity | 1.021 | 718 | 639 | 658 | 578 | 600 | 484 | 430 | 441 | 506 | 373 | 445 | 515 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 94 | 5 | 5 | 5 | 9 | 88 | 134 | 137 | 154 | 225 | 232 | 233 | 247 |
| Total debt | 182 | 94 | 5 | 5 | 5 | 9 | 88 | 134 | 137 | 154 | 225 | 232 | 233 | 247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|