| Revenue | DKK 14K | -93% |
| EBITDA | DKK 14K | -93% |
| Net profit | DKK 11K | -93% |
| Total assets | DKK 654K | -4% |
| Equity | DKK 414K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 489 | 581 | 683 | 684 | 525 | 517 | 457 | 436 | 87 | 18 | 166 | 205 | 14 |
| Staff expenses | -356 | -414 | -390 | -375 | -587 | -370 | -283 | -368 | -355 | -0 | -0 | -32 | -1 | -0 |
| EBITDA | 21 | 75 | 191 | 308 | 97 | 155 | 233 | 89 | 81 | 77 | 18 | 134 | 204 | 14 |
| Depreciation & amort. | -14 | -1 | -2 | -31 | -41 | -56 | -56 | -53 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 74 | 188 | 278 | 56 | 99 | 177 | 36 | 41 | 77 | 18 | 134 | 204 | 14 |
| Net financials | -4 | -6 | -16 | 4 | 12 | 5 | 11 | 7 | 9 | 9 | 1 | -1 | -0 | -0 |
| Profit before tax | 3 | 68 | 172 | 281 | 67 | 104 | 189 | 43 | 50 | 87 | 18 | 134 | 204 | 14 |
| Tax | -0 | -0 | 33 | 66 | 15 | 24 | 42 | 10 | 11 | 19 | 4 | 29 | 45 | 3 |
| Net profit | 3 | 68 | 139 | 215 | 53 | 80 | 147 | 33 | 39 | 67 | 14 | 104 | 159 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 459 | 672 | 727 | 651 | 330 | 432 | 245 | 202 | 240 | 178 | 453 | 681 | 654 |
| Equity | 20 | 88 | 227 | 392 | 444 | 205 | 272 | 158 | 164 | 192 | 139 | 243 | 402 | 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 371 | 413 | 308 | 169 | 98 | 144 | 81 | 38 | 48 | 39 | 210 | 278 | 241 |
| Total debt | 111 | 371 | 413 | 308 | 169 | 98 | 144 | 81 | 38 | 48 | 39 | 210 | 278 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2013 | — | — |
AF Founder | Founder | 2009 | — | — |
RT Founder | Founder | 2009 | — | — |
MF Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIRK-INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holdgaard | Management | 0 companies |
| Andreas Fabricius Rasmussen | Founder | 0 companies |
| Rasmus Terp | Founder | 0 companies |
| Martin Fabricius Rasmussen | Founder | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| Ivan Nielsen | Board of Directors | 0 companies |
| Hans Christian Mejer Hansen | Chairman | 0 companies |
| Jesper Buch | Board of Directors | 0 companies |