| Revenue | DKK -479K | -191% |
| EBITDA | DKK -1,6M | -400% |
| Net profit | DKK 8,9M | -60% |
| Total assets | DKK 168,8M | +1% |
| Equity | DKK 163,1M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -150 | -563 | -554 | -660 | -883 | -634 | -401 | -672 | -1.537 | -8.489 | -718 | 529 | -479 |
| Staff expenses | -0 | -30 | -284 | -200 | -163 | -313 | -497 | -252 | -192 | -456 | -1.206 | -918 | -854 | -1.147 |
| EBITDA | -50 | -180 | -847 | -754 | -827 | -2.375 | -1.131 | -653 | -864 | -2.063 | -9.695 | -1.636 | -325 | -1.626 |
| Depreciation & amort. | -0 | 122 | 57 | -510 | -134 | -203 | -211 | -241 | -20 | -69 | -83 | -84 | -88 | -66 |
| EBIT | -50 | -302 | -904 | -1.264 | -961 | -2.578 | -1.342 | -894 | -884 | -2.132 | -9.778 | -1.720 | -413 | -1.692 |
| Net financials | 7.152 | 2.836 | 1.144 | 2.656 | 4.973 | 6.025 | 4.676 | 4.866 | 7.701 | 123.887 | 7.738 | 17.358 | 23.255 | 10.743 |
| Profit before tax | 7.102 | 2.534 | 240 | 1.392 | 4.012 | 3.447 | 3.334 | 3.972 | 6.817 | 121.755 | -2.040 | 15.638 | 22.842 | 9.051 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 338 | 162 |
| Net profit | 7.102 | 2.534 | 240 | 1.392 | 4.012 | 3.447 | 3.334 | 3.972 | 6.817 | 121.755 | -2.040 | 15.638 | 22.504 | 8.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.712 | 29.909 | 22.444 | 25.146 | 25.149 | 26.631 | 27.805 | 30.059 | 49.865 | 155.978 | 139.468 | 153.364 | 166.633 | 168.800 |
| Equity | 25.545 | 26.216 | 21.951 | 24.972 | 25.019 | 25.927 | 27.517 | 29.912 | 35.038 | 155.753 | 138.791 | 152.069 | 164.574 | 163.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 0 |
| Short-term debt | 167 | 3.664 | 493 | 174 | 130 | 704 | 288 | 147 | 14.827 | 225 | 677 | 1.295 | 1.962 | 5.525 |
| Total debt | 167 | 3.664 | 493 | 174 | 130 | 704 | 288 | 147 | 14.827 | 225 | 677 | 1.295 | 2.059 | 5.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Bielefeldt | Management | 0 companies |
| Martin Julius Klejs Jensen | Chairman | 0 companies |
| Brian Haubro Fabricius | Chairman | 0 companies |