| Revenue | DKK -11K | -21% |
| EBITDA | DKK -121K | -763% |
| Net profit | DKK -286K | -1744% |
| Total assets | DKK 3,5M | -10% |
| Equity | DKK 3,3M | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -7 | -8 | -12 | -17 | -14 | -16 | -20 | -13 | -12 | -14 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -110 |
| EBITDA | -9 | -9 | -7 | -10 | -17 | -37 | -64 | -16 | -20 | -13 | -12 | -14 | -14 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -7 | -10 | -17 | -37 | -64 | -16 | -20 | -13 | -12 | -14 | -14 | -121 |
| Net financials | 776 | 242 | 325 | 432 | 266 | 196 | 200 | -115 | 193 | 312 | 66 | 160 | 8 | -169 |
| Profit before tax | 766 | 233 | 319 | 422 | 249 | 159 | 136 | -131 | 173 | 300 | 54 | 146 | -6 | -290 |
| Tax | 3 | 3 | 5 | 8 | -0 | -0 | -18 | -7 | 3 | 5 | -10 | 6 | 9 | -4 |
| Net profit | 763 | 229 | 314 | 414 | 250 | 159 | 154 | -124 | 171 | 294 | 64 | 141 | -16 | -286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.010 | 3.360 | 3.517 | 3.783 | 3.879 | 3.898 | 3.923 | 3.572 | 3.576 | 3.801 | 3.684 | 3.739 | 3.895 | 3.516 |
| Equity | 4.001 | 3.203 | 3.468 | 3.657 | 3.807 | 3.866 | 3.900 | 3.546 | 3.467 | 3.706 | 3.611 | 3.695 | 3.620 | 3.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 156 | 49 | 126 | 73 | 32 | 23 | 26 | 109 | 95 | 73 | 44 | 275 | 242 |
| Total debt | 9 | 156 | 49 | 126 | 73 | 32 | 23 | 26 | 109 | 95 | 73 | 44 | 275 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|