| Revenue | DKK -430K | -291% |
| EBITDA | DKK -1M | -560% |
| Net profit | DKK 25,3M | +361% |
| Total assets | DKK 59,4M | +233% |
| Equity | DKK 41,9M | +151% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -404 | -11 | -10 | -10 | 13 | 114 | 133 | 262 | 189 | 164 | -43 | 225 | -430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -607 |
| EBITDA | -404 | -11 | -10 | -10 | 13 | 114 | 133 | 262 | 189 | 164 | -327 | 225 | -1.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -7 | -3 | -4 |
| EBIT | -404 | -11 | -10 | -10 | 13 | 114 | 133 | 262 | 189 | 154 | -335 | 222 | -1.040 |
| Net financials | -3 | 304 | 1.019 | 667 | 1.433 | 1.786 | 1.245 | 2.508 | 3.430 | 2.614 | -97 | 5.273 | 26.585 |
| Profit before tax | -407 | 293 | 1.010 | 657 | 1.446 | 1.899 | 1.378 | 2.770 | 3.619 | 2.768 | -431 | 5.494 | 25.545 |
| Tax | -0 | 1 | 0 | -0 | -0 | -0 | -0 | 69 | 154 | 111 | 30 | -0 | 210 |
| Net profit | -407 | 292 | 1.009 | 657 | 1.446 | 1.899 | 1.378 | 2.701 | 3.465 | 2.657 | -462 | 5.494 | 25.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 367 | 1.356 | 1.922 | 4.253 | 7.016 | 8.300 | 11.940 | 13.217 | 15.912 | 14.614 | 17.844 | 59.392 |
| Equity | 29 | 321 | 1.330 | 1.887 | 3.232 | 5.028 | 6.300 | 8.894 | 9.359 | 11.903 | 11.326 | 16.703 | 41.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 965 | 1.903 | 1.903 | 2.850 | 2.801 | 2.770 | 1.897 | 967 | 967 |
| Short-term debt | 107 | 46 | 26 | 34 | 56 | 85 | 97 | 196 | 1.058 | 1.239 | 1.391 | 174 | 16.509 |
| Total debt | 107 | 46 | 26 | 34 | 1.021 | 1.988 | 2.000 | 3.046 | 3.859 | 4.009 | 3.288 | 1.141 | 17.476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|