| Revenue | DKK -1,3M | -17% |
| EBITDA | DKK -2,6M | +15% |
| Net profit | DKK -2,6M | +1% |
| Total assets | DKK 9,6M | -3% |
| Equity | DKK -5,8M | -82% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 131 | 645 | 1.128 | -1.577 | -1.312 |
| Staff expenses | -330 | -867 | -1.692 | -1.478 | -1.216 |
| EBITDA | -199 | -222 | -564 | -3.055 | -2.605 |
| Depreciation & amort. | -4 | -20 | -66 | -76 | -0 |
| EBIT | -203 | -242 | -630 | -3.130 | -2.605 |
| Net financials | -145 | -118 | -163 | -244 | -1 |
| Profit before tax | -348 | -360 | -793 | -3.374 | -3.261 |
| Tax | -83 | -76 | -178 | -745 | -1 |
| Net profit | -266 | -284 | -615 | -2.630 | -2.601 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.332 | 7.694 | 9.850 | 9.859 | 9.565 |
| Equity | 365 | 81 | -534 | -3.164 | -5.764 |
| Long-term debt | 0 | 7.327 | 10.150 | 11.280 | 15.279 |
| Short-term debt | 4.965 | 260 | 233 | 1.742 | 0 |
| Total debt | 4.965 | 7.587 | 10.384 | 13.022 | 15.330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MY Management | Management | 2016 |
| Former (1) | ||
LA Management | Management | 2009 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andreas Helgstrand | Management | 0 companies |
| Marianne Yde Helgstrand | Management | 0 companies |