| Revenue | DKK 5,6M | -3% |
| EBITDA | DKK 2,2M | -15% |
| Net profit | DKK 1,1M | -9% |
| Total assets | DKK 7,6M | -10% |
| Equity | DKK 3,4M | -16% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.647 | 1.589 | 1.468 | 2.006 | 2.005 | 3.143 | 4.523 | 5.890 | 3.974 | 4.909 | 5.770 | 4.854 | 5.758 | 5.581 |
| Staff expenses | -1.283 | -1.249 | -1.152 | -1.832 | -1.467 | -2.109 | -3.244 | -4.360 | -4.230 | -3.443 | -3.745 | -2.687 | -3.178 | -3.385 |
| EBITDA | 364 | 340 | 316 | 175 | 538 | 1.034 | 1.279 | 1.530 | -256 | 1.465 | 2.025 | 2.168 | 2.580 | 2.190 |
| Depreciation & amort. | 25 | -11 | -26 | -39 | -34 | -40 | -38 | -494 | -544 | -547 | -500 | -874 | -777 | -543 |
| EBIT | 338 | 330 | 290 | 136 | 504 | 994 | 1.240 | 1.036 | -800 | 918 | 1.525 | 1.293 | 1.803 | 1.647 |
| Net financials | -7 | -11 | -10 | -9 | -10 | -4 | -5 | -99 | -122 | -113 | -105 | -150 | -235 | -264 |
| Profit before tax | 332 | 318 | 281 | 126 | 494 | 990 | 1.235 | 937 | -922 | 805 | 1.420 | 1.143 | 1.569 | 1.383 |
| Tax | 84 | 79 | 71 | 30 | 109 | 219 | 274 | 208 | -197 | 177 | 313 | 263 | 395 | 313 |
| Net profit | 248 | 239 | 210 | 96 | 385 | 771 | 961 | 729 | -725 | 628 | 1.108 | 879 | 1.174 | 1.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074 | 1.163 | 1.516 | 1.756 | 1.944 | 3.199 | 4.628 | 6.405 | 5.825 | 5.116 | 10.563 | 8.843 | 8.440 | 7.556 |
| Equity | 483 | 523 | 633 | 729 | 1.013 | 1.684 | 2.434 | 2.923 | 1.968 | 2.596 | 3.464 | 3.843 | 4.017 | 3.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.076 | 1.442 | 1.078 | 2.206 | 3.092 | 2.303 | 2.030 |
| Short-term debt | 592 | 641 | 875 | 1.019 | 910 | 1.436 | 2.125 | 2.349 | 2.414 | 1.425 | 4.842 | 1.908 | 2.120 | 2.138 |
| Total debt | 592 | 641 | 875 | 1.019 | 910 | 1.436 | 2.125 | 3.425 | 3.857 | 2.503 | 7.048 | 5.000 | 4.423 | 4.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIMDAHL HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
LEIF CHRISTENSEN AF 2009 ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Primdahl Nielsen | Chief Executive Officer | 0 companies |
| Leif Christensen | Management | 0 companies |