| Revenue | DKK 258K | -85% |
| EBITDA | DKK 272K | -68% |
| Net profit | DKK 29K | -99% |
| Total assets | DKK 36,7M | +0% |
| Equity | DKK 15,3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 332 | 584 | 627 | 958 | 742 | 484 | 840 | 876 | 2.042 | 1.471 | 1.514 | 1.507 | 1.731 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -159 |
| EBITDA | -14 | 933 | 584 | 627 | 473 | 742 | 484 | 3.090 | 876 | 2.765 | 2.489 | 1.414 | -3.143 | 851 | 272 |
| Depreciation & amort. | -0 | 300 | -0 | -43 | -83 | -0 | -0 | -0 | -0 | -0 | -15 | -35 | -35 | -35 | -18 |
| EBIT | -14 | 632 | 584 | 583 | 390 | 742 | 484 | 3.090 | 876 | 2.765 | 2.475 | 1.379 | -3.178 | 816 | 255 |
| Net financials | -63 | -265 | -538 | -515 | -251 | 629 | -268 | -239 | -725 | -755 | -772 | -767 | -871 | 2.661 | -217 |
| Profit before tax | -63 | 367 | 47 | 69 | 139 | 1.370 | 216 | 2.851 | 151 | 2.010 | 1.703 | 611 | -4.049 | 3.477 | 38 |
| Tax | -19 | 93 | -32 | 32 | 49 | 323 | 37 | 627 | 33 | 455 | 448 | 134 | -903 | 717 | 8 |
| Net profit | -58 | 275 | 79 | 37 | 90 | 1.047 | 179 | 2.224 | 118 | 1.555 | 1.255 | 477 | -3.146 | 2.760 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.834 | 14.843 | 15.118 | 15.013 | 19.810 | 22.469 | 22.337 | 24.546 | 31.495 | 62.977 | 64.281 | 63.802 | 57.526 | 36.729 | 36.659 |
| Equity | 1.373 | 1.647 | 1.726 | 1.763 | 6.581 | 7.629 | 7.808 | 10.032 | 10.150 | 15.936 | 17.191 | 15.668 | 12.522 | 15.282 | 15.312 |
| Long-term debt | 2.393 | 10.190 | 12.191 | 10.640 | 10.671 | 9.872 | 10.406 | 11.084 | 18.728 | 34.698 | 33.559 | 33.217 | 32.833 | 16.342 | 16.311 |
| Short-term debt | 1.650 | 2.555 | 804 | 2.213 | 827 | 3.217 | 2.361 | 1.152 | 358 | 8.864 | 9.748 | 11.156 | 9.435 | 4.649 | 4.589 |
| Total debt | 4.043 | 12.745 | 12.995 | 12.853 | 11.498 | 13.088 | 12.767 | 12.236 | 19.086 | 43.562 | 43.307 | 44.373 | 42.268 | 20.991 | 20.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2020 | — | — |
CC Management | Management | 2015 | — | — |
HE Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REINHOLT A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 10.0% | 10.0% | 2020 | |
BRØNDUM NIELSEN INVEST ApS | Company | 33.3% | 33.3% | 2020 |
SBBP ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 10.0% | 10.0% | 2020 | |
B & B EJENDOMS- OG MATERIELUDLEJNING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Flemming Petersen | Management | 0 companies |
| Claus Cramer | Management | 0 companies |
| Hans Erik Cramer | Founder | 0 companies |