| Revenue | DKK -20K | +61% |
| EBITDA | DKK -120K | -7% |
| Net profit | DKK 1,4M | -15% |
| Total assets | DKK 12,1M | +16% |
| Equity | DKK 11,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -4 | -5 | -6 | -6 | -27 | -11 | -15 | -14 | -12 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -100 | -100 | -100 | -100 |
| EBITDA | -5 | -6 | -6 | -6 | -4 | -5 | -6 | -6 | -27 | -161 | -115 | -114 | -112 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -4 | -5 | -6 | -6 | -27 | -161 | -115 | -114 | -112 | -120 |
| Net financials | 89 | 239 | 508 | 617 | 1.321 | 1.193 | 980 | 941 | 1.423 | 1.433 | 443 | 1.367 | 1.858 | 1.611 |
| Profit before tax | 90 | 233 | 502 | 612 | 1.317 | 1.188 | 974 | 935 | 1.396 | 1.272 | 329 | 1.252 | 1.746 | 1.491 |
| Tax | 3 | -1 | -1 | -1 | 2 | 10 | -31 | 88 | 94 | 59 | -194 | 87 | 106 | 95 |
| Net profit | 87 | 234 | 504 | 613 | 1.314 | 1.178 | 1.005 | 847 | 1.302 | 1.213 | 522 | 1.166 | 1.634 | 1.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 645 | 1.301 | 2.077 | 3.094 | 4.656 | 4.852 | 5.016 | 6.616 | 7.337 | 7.802 | 9.116 | 10.388 | 12.096 |
| Equity | 406 | 640 | 1.144 | 1.707 | 2.972 | 4.099 | 4.604 | 4.921 | 6.168 | 7.324 | 7.789 | 8.896 | 10.030 | 11.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 158 | 369 | 122 | 557 | 248 | 96 | 448 | 13 | 13 | 219 | 358 | 816 |
| Total debt | 5 | 5 | 158 | 369 | 122 | 557 | 248 | 96 | 448 | 13 | 13 | 219 | 358 | 816 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|