| Revenue | DKK 23,8M | -14% |
| EBITDA | DKK 4,5M | +40% |
| Net profit | DKK 2,6M | +57% |
| Total assets | DKK 30,3M | +5% |
| Equity | DKK 12M | +27% |
| Employees | 36 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5.829 | 20.377 | 24.656 | 26.836 | 31.192 | 34.459 | 40.931 | 27.761 | 23.752 |
| Staff expenses | -0 | -0 | -0 | -5.055 | -10.311 | -13.356 | -17.053 | -19.134 | -21.141 | -24.030 | -24.557 | -19.249 |
| EBITDA | — | — | — | 715 | 2.753 | 3.882 | 3.769 | 4.646 | 3.235 | 4.725 | 3.204 | 4.477 |
| Depreciation & amort. | -0 | -0 | -0 | -502 | -1.153 | -1.506 | -1.436 | -1.404 | -1.636 | -2.142 | -2.495 | -2.718 |
| EBIT | — | — | — | 213 | 1.600 | 2.377 | 2.334 | 3.242 | 1.599 | 2.583 | 709 | 1.760 |
| Net financials | 0 | 0 | 0 | -90 | -151 | -161 | -102 | -72 | 34 | 1.196 | 1.138 | 1.252 |
| Profit before tax | — | — | — | 123 | 1.449 | 2.216 | 2.232 | 3.169 | 1.634 | 3.779 | 1.847 | 3.011 |
| Tax | -0 | -0 | -0 | 31 | 353 | 508 | 524 | 680 | 336 | 603 | 182 | 398 |
| Net profit | — | — | — | 92 | 1.096 | 1.707 | 1.708 | 2.490 | 1.298 | 3.176 | 1.665 | 2.613 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 5.025 | 9.503 | 11.989 | 16.592 | 19.830 | 21.799 | 24.779 | 28.696 | 30.251 |
| Equity | — | — | — | 588 | 1.684 | 3.391 | 5.099 | 6.939 | 7.229 | 9.396 | 9.459 | 12.005 |
| Long-term debt | 0 | 0 | 0 | 956 | 3.713 | 3.500 | 4.932 | 5.519 | 5.998 | 6.351 | 10.606 | 8.669 |
| Short-term debt | 0 | 0 | 0 | 3.481 | 4.045 | 5.098 | 6.561 | 7.372 | 8.571 | 9.032 | 8.631 | 9.577 |
| Total debt | 0 | 0 | 0 | 4.437 | 7.758 | 8.598 | 11.493 | 12.891 | 14.569 | 15.383 | 19.237 | 18.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
VR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BARSLUND A/S | Company | 50.0% | 50.0% | 2020 |
MB GROUP A/S | Company | 33.3% | 33.3% | 2012 |
BARSLUND GROUP A/S | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peter Lund | Chief Executive Officer | 0 companies |
| Vibe Retz Johansson | Management | 0 companies |
| Frederik Bjerre Wagner | Board of Directors | 0 companies |
| Jacob Thor Hansen | Board of Directors | 0 companies |
| Poul Erik Olsen | Board of Directors | 0 companies |
| Anders Peter Drachmann | Chairman | 0 companies |
| Jens Vasehus | Deputy Chairman | 0 companies |
| Klaus Retz Johansson | Board of Directors | 0 companies |
| Mette Egesø | Board of Directors | 0 companies |
| Heine Bach | Board of Directors | 0 companies |
| Mette Lautrup Barslund | Chairman | 0 companies |
| Jens Thomas Barslund | Board of Directors | 0 companies |