| Revenue | DKK -27K | +13% |
| EBITDA | DKK -27K | -13% |
| Net profit | DKK 13,5M | +1330% |
| Total assets | DKK 198,1M | +7% |
| Equity | DKK 198,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -28 | -18 | -25 | -28 | -22 | -0 | -22 | -24 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 0 | 0 | 0 | -28 | -18 | -25 | -28 | -22 | -0 | -22 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 0 | 0 | 0 | -28 | -18 | -25 | -28 | -22 | -0 | -22 | -24 | -27 |
| Net financials | 10.433 | 0 | 0 | 0 | 22.156 | 33.321 | 75.025 | -42.688 | 48.094 | -24.137 | -62.367 | -1.073 | 13.525 |
| Profit before tax | 10.460 | 0 | 0 | 0 | 22.128 | 33.303 | 75.000 | -42.716 | 48.072 | -24.138 | -62.390 | -1.097 | 13.498 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.460 | 0 | 0 | 0 | 22.128 | 33.303 | 75.000 | -42.716 | 48.072 | -24.138 | -62.390 | -1.097 | 13.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144.485 | 0 | 0 | 0 | 181.148 | 208.472 | 267.378 | 224.662 | 272.730 | 248.592 | 186.203 | 185.065 | 198.109 |
| Equity | 111.868 | 0 | 0 | 0 | 158.562 | 191.865 | 266.865 | 224.149 | 272.221 | 248.084 | 185.694 | 184.597 | 198.095 |
| Long-term debt | -32.546 | 0 | 0 | 0 | 22.546 | 16.584 | 500 | 500 | 500 | 500 | 500 | 459 | 0 |
| Short-term debt | -71 | 0 | 0 | 0 | 40 | 23 | 12 | 13 | 8 | 9 | 9 | 8 | 14 |
| Total debt | -32.617 | 0 | 0 | 0 | 22.586 | 16.607 | 512 | 513 | 508 | 509 | 509 | 468 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2024 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2021 | — | — |
KN Management | Management | 2020 | — | — |
EV Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET VED SØERNE A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Mogens Rømer | Board of Directors | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |